
Bull Market Won't B...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 17.63B | 14.84B | 7.80B | 5.82B |
| Cost of Sales | 17.25B | 14.60B | 7.62B | 5.66B |
| Gross Operating Profit | 377.68M | 239.88M | 186.28M | 162.75M |
| Selling, General, and Administrative Expenses | 241.88M | 152.14M | 113.84M | 96.09M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 135.80M | 87.74M | 72.44M | 66.66M |
| Depreciation & Amortization | 51.21M | 35.08M | 23.09M | 15.91M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 84.59M | 50.63M | 49.35M | 50.75M |
| Interest Expense | 36.27M | 31.21M | 22.31M | 15.19M |
| Pre-Tax Income | 48.32M | 19.42M | 27.04M | 35.56M |
| Income Taxes | 1.58M | 68.00K | 0.00 | 1.43M |
| Minority Interest | 0.00 | 0.00 | 677.00K | 791.00K |
| Net Income From Continuing Operations | 46.74M | 0.00 | 27.04M | 34.13M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 46.74M | 0.00 | 27.04M | 34.13M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 46.74M | 19.35M | 26.36M | 33.34M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
46.74M | 2.03M | 27.04M | 34.13M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 46.74M | 0.00 | 27.04M | 34.13M |
| Basic EPS from Continuing Ops. | 1.73 | 0.88 | 1.61 | 2.56 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.73 | 0.88 | 1.61 | 2.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.73 | 0.88 | 1.61 | 2.56 |
| Basic Normalized Net Income/Share | 1.73 | n.a. | 1.61 | 2.56 |
| EPS fr Continuing Ops. | 1.71 | 0.87 | 1.59 | 2.51 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.71 | 0.87 | 1.59 | 2.51 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.71 | 0.87 | 1.59 | 2.51 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.71 | n.a. | 1.59 | 2.51 |
| Dividends Paid per Share | 2.06 | 2.00 | 1.96 | 1.95 |