
Mad Money Uncovered...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -60.71M | -48.21M | -40.11M | -19.88M |
| Operating Gains/Losses | -17.44M | 182.00K | 1.77M | 512.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 2.24M | -108.00K | -732.00K | -99.00K |
| (Increase) Decrease in Inventories | -2.84M | -49.00K | -195.00K | 0.00 |
| (Increase) Decrease In Other Current Assets | 0.00 | 150.00K | 268.00K | 0.00 |
| (Decrease) Increase In Payables | -3.34M | 2.60M | 3.59M | 806.00K |
| (Decrease) Increase In Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Working Capital | -149.00K | 0.00 | 1.00K | 4.00K |
| Other Non-Cash Items | 10.69M | 7.75M | 11.27M | 1.18M |
| Net Cash From Continuing Operations | -68.06M | -33.61M | -20.90M | -16.10M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -68.06M | -33.61M | -20.90M | -16.10M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -52.43M | -8.02M | -806.00K | -2.98M |
| Acquisitions | 0.00 | 0.00 | -24.94M | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | -607.00K | -18.00K | 40.00K | 40.00K |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -53.04M | -8.03M | -25.70M | -2.94M |
| Issuance of Debt | 47.30M | 10.00M | 17.50M | 114.00K |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 62.75M | 114.92M | 32.17M | 32.50M |
| Repayment of Long-Term Debt | -10.41M | -1.90M | -5.25M | -622.00K |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | -1.35M |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -6.03M | -2.43M | -3.79M | 0.00 |
| Net Cash From Financing Activities | 93.62M | 120.60M | 40.63M | 30.65M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -27.48M | 78.95M | -5.97M | 11.60M |