
Merrill: Confidence...


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -5.42M | 963.32K | -7.95M | -6.34M |
| Operating Gains/Losses | -5.28M | 305.45K | -181.71K | -136.24K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 182.69K | 85.81K | 913.26K | -187.64K |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | -15.17K | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -214.30K | -86.19K | -818.33K | 300.34K |
| (Decrease) Increase In Other Current Liabilities | 0.00 | -33.02K | -29.38K | 35.50K |
| (Increase) Decrease In Other Working Capital | 194.72K | 44.67K | -328.91K | 107.92K |
| Other Non-Cash Items | 2.18M | 558.81K | 1.52M | -1.30M |
| Net Cash From Continuing Operations | -7.86M | 2.39M | -3.66M | -3.97M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -7.86M | 2.39M | -3.66M | -3.97M |
| Sale of Property, Plant & Equipment | 32.21K | 154.66K | 4.23K | 273.00K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -78.15K | -149.28K | -329.05K | -172.14K |
| Acquisitions | 10.00 | 0.00 | -809.48K | -6.80K |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 549.97K | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | 504.04K | 5.38K | -883.42K | -285.04K |
| Issuance of Debt | 1.02M | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 11.16M | 0.00 | 859.77K | 0.00 |
| Repayment of Long-Term Debt | -1.08M | -336.41K | -191.57K | 0.00 |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 0.00 | 0.00 | 0.00 | -155.43K |
| Net Cash From Financing Activities | 11.11M | -336.41K | 668.20K | -155.43K |
| Effect of Exchange Rate Changes | 129.54K | -133.80K | 30.20K | -60.20K |
| Net Change in Cash & Cash Equivalents | 3.89M | 1.92M | -3.84M | -4.47M |