
Tilson: AIG Is No V...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 11.28M | 10.82M | 5.76M | 4.15M |
| Receivables | 270.92M | 237.99M | 171.55M | 129.86M |
| Inventories | 87.05M | 101.12M | 55.43M | 40.20M |
| Other Current Assets | 34.78M | 26.17M | 19.80M | 10.82M |
| Total Current Assets | 404.03M | 376.10M | 252.54M | 189.24M |
| Property, Plant & Equipment, Gross | 723.22M | 541.14M | 373.34M | 373.93M |
| Accumulated Depreciation & Depletion | 157.94M | 124.21M | 108.28M | 89.04M |
| Property, Plant & Equipment, Net | 565.28M | 416.92M | 265.06M | 284.89M |
| Intangibles | 75.06M | 93.36M | 120.18M | 156.44M |
| Other Non-Current Assets | 740.24M | 519.41M | 543.92M | 192.52M |
| Total Non-Current Assets | 1.71B | 1.35B | 1.25B | 958.88M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 2.11B | 1.73B | 1.51B | 1.15B |
| Accounts Payable | 258.05M | 199.36M | 165.98M | 117.62M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 312.65M | 249.43M | 206.71M | 141.43M |
| Long Term Debt | 850.90M | 659.30M | 610.00M | 366.90M |
| Deferred Income Taxes | 13.81M | 12.55M | 15.19M | 15.17M |
| Other Non-Current Liabilities | 15.81M | 16.93M | 5.56M | 5.70M |
| Minority Interest | 0.00 | 0.00 | -2.08M | -1.88M |
| Total Non-Current Liabilities | 880.52M | 688.78M | 630.76M | 410.82M |
| Total Liabilities | 1.19B | 938.21M | 837.47M | 552.25M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 916.50M | 792.64M | 669.26M | 595.88M |
| Common Par | 916.50M | 792.64M | 669.26M | 595.88M |
| Additional Paid In Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Capitalization | 1.77B | 1.45B | 1.28B | 962.78M |
| Total Equity | 916.50M | 792.64M | 669.26M | 595.88M |
| Total Liabilities & Stock Equity | 2.11B | 1.73B | 1.51B | 1.15B |
| Total Common Shares Outstanding | 81.20M | 71.96M | 64.62M | 39.49M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 78.36M | 67.94M | 40.56M | 39.47M |
| Diluted Weighted Shares Outstanding | 78.36M | 67.94M | 40.56M | 39.60M |
| Number of Employees | 950 | 740 | 690 | 676 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |