
IPOs: ChannelAdviso...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 31.51B | 32.68B | 32.47B | 31.98B |
| Cost of Sales | 25.79B | 26.23B | 25.99B | 25.79B |
| Gross Operating Profit | 5.72B | 6.45B | 6.48B | 6.19B |
| Selling, General, and Administrative Expenses | 2.28B | 2.03B | 1.96B | 1.95B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.45B | 4.42B | 4.51B | 4.24B |
| Depreciation & Amortization | 620.00M | 592.00M | 569.00M | 562.00M |
| Interest Income | 0.00 | 14.00M | 10.00M | 11.00M |
| Other Income - Net | -136.00M | 33.00M | 2.00M | -2.00M |
| Special Income / Charges | -1.99B | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 697.00M | 3.87B | 3.96B | 3.68B |
| Interest Expense | 156.00M | 155.00M | 167.00M | 171.00M |
| Pre-Tax Income | 541.00M | 3.72B | 3.79B | 3.51B |
| Income Taxes | 873.00M | 1.17B | 1.16B | 1.11B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -332.00M | 2.55B | 2.63B | 2.41B |
| Net Income From Discontinued Operations | 0.00 | -26.00M | -4.00M | -13.00M |
| Net Income From Total Operations | -332.00M | 2.53B | 2.62B | 2.39B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -332.00M | 2.53B | 2.62B | 2.39B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.66B | 2.55B | 2.63B | 2.41B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -332.00M | 2.55B | 2.63B | 2.41B |
| Basic EPS from Continuing Ops. | -0.94 | 7.01 | 6.89 | 6.24 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.07 | -0.01 | -0.03 |
| Basic EPS from Total Operations | -0.94 | 6.94 | 6.88 | 6.21 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.94 | 6.94 | 6.88 | 6.21 |
| Basic Normalized Net Income/Share | 4.71 | 7.01 | 6.89 | 6.24 |
| EPS fr Continuing Ops. | -0.94 | 6.94 | 6.82 | 6.20 |
| EPS fr Discontinued Ops | 0.00 | -0.07 | -0.01 | -0.03 |
| EPS fr Total Ops. | -0.94 | 6.87 | 6.81 | 6.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.94 | 6.87 | 6.81 | 6.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.71 | 6.94 | 6.82 | 6.20 |
| Dividends Paid per Share | 2.51 | 1.83 | 1.64 | 1.49 |