
The Week Ahead: COS...


| Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
| Sales | 1.89B | 1.56B | 1.36B | 1.23B |
| Cost of Sales | 1.31B | 1.07B | 917.78M | 816.61M |
| Gross Operating Profit | 574.69M | 488.31M | 438.38M | 418.05M |
| Selling, General, and Administrative Expenses | 354.74M | 318.05M | 292.84M | 264.14M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 219.96M | 170.26M | 145.54M | 153.91M |
| Depreciation & Amortization | 57.42M | 41.22M | 41.20M | 46.75M |
| Interest Income | 1.73M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 8.27M | 13.60M | 10.58M | 21.78M |
| Special Income / Charges | -53.98M | -7.83M | -8.78M | -790.00K |
| Total Income Before Interest Expenses (EBIT) | 118.56M | 134.81M | 106.14M | 128.15M |
| Interest Expense | 19.79M | 10.81M | 10.41M | 7.73M |
| Pre-Tax Income | 98.77M | 124.00M | 95.73M | 120.41M |
| Income Taxes | 30.48M | 34.95M | 25.31M | 36.73M |
| Minority Interest | 233.00K | -58.00K | -458.00K | 32.00K |
| Net Income From Continuing Operations | 68.29M | 89.10M | 70.88M | 83.65M |
| Net Income From Discontinued Operations | 57.57M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 125.86M | 89.10M | 70.88M | 83.65M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 125.62M | 89.10M | 70.88M | 83.65M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
122.27M | 96.94M | 79.66M | 84.44M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 68.29M | 89.10M | 70.88M | 83.65M |
| Basic EPS from Continuing Ops. | 1.37 | 1.82 | 1.46 | 1.73 |
| Basic EPS from Discontinued Ops. | 1.16 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.53 | 1.82 | 1.46 | 1.73 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.53 | 1.82 | 1.46 | 1.73 |
| Basic Normalized Net Income/Share | 2.45 | 1.98 | 1.64 | 1.75 |
| EPS fr Continuing Ops. | 1.34 | 1.79 | 1.43 | 1.70 |
| EPS fr Discontinued Ops | 1.14 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.48 | 1.79 | 1.43 | 1.70 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.48 | 1.79 | 1.43 | 1.70 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.40 | 1.95 | 1.61 | 1.72 |
| Dividends Paid per Share | 0.33 | 0.30 | 0.28 | 0.27 |