
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -83.78M | -529.01M | 164.00M | 105.47M |
| Operating Gains/Losses | -16.81M | 311.92M | -30.56M | -1.83M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 12.74M | 13.23M | 24.91M | -17.75M |
| (Increase) Decrease in Inventories | -20.11M | 17.59M | -25.02M | 7.13M |
| (Increase) Decrease In Other Current Assets | -29.65M | 2.64M | 5.27M | 25.67M |
| (Decrease) Increase In Payables | 1.82M | -7.72M | -23.15M | 9.54M |
| (Decrease) Increase In Other Current Liabilities | -6.63M | -22.17M | 6.79M | -6.90M |
| (Increase) Decrease In Other Working Capital | 57.85M | -47.39M | -30.01M | -31.29M |
| Other Non-Cash Items | 36.32M | 112.76M | -4.85M | -2.61M |
| Net Cash From Continuing Operations | 68.57M | 56.85M | 317.64M | 321.52M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 68.57M | 56.85M | 317.64M | 321.52M |
| Sale of Property, Plant & Equipment | 10.62M | 246.59M | 30.90M | 2.39M |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -14.50M | -82.38M | -548.95M | -170.05M |
| Acquisitions | 0.00 | 129.39M | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 14.63M | 155.58M | 256.64M | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -2.55M | 425.67M | -260.13M | -92.04M |
| Issuance of Debt | 0.00 | 72.00M | 649.73M | 243.77M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repayment of Long-Term Debt | -88.99M | -553.47M | -176.88M | -511.42M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | -17.13M | -155.72M | -70.07M |
| Other Financing Charges, Net | 0.00 | 0.00 | -280.58M | 0.00 |
| Net Cash From Financing Activities | -88.99M | -498.60M | 36.56M | -337.72M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -22.96M | -16.07M | 94.06M | -108.24M |