
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 805.00K | 23.97M | 9.49M | -2.83M |
| Operating Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -6.53M | -8.17M | -11.58M | 13.65M |
| (Increase) Decrease in Inventories | -3.69M | -2.80M | 2.48M | -685.00K |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | 4.26M | -504.00K | 868.00K | -902.00K |
| (Decrease) Increase In Other Current Liabilities | 5.79M | -5.13M | -1.48M | 2.51M |
| (Increase) Decrease In Other Working Capital | 237.00K | 130.00K | -249.00K | 426.00K |
| Other Non-Cash Items | 4.41M | 2.03M | 885.00K | 756.00K |
| Net Cash From Continuing Operations | 14.88M | 7.89M | 7.84M | 17.96M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 14.88M | 7.89M | 7.84M | 17.96M |
| Sale of Property, Plant & Equipment | 0.00 | 137.00K | 574.00K | 447.00K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -9.29M | -6.45M | -350.00K | -6.54M |
| Acquisitions | -12.54M | -4.07M | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 140.00K | 0.00 | -7.31M | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -21.69M | -10.39M | -7.09M | -6.99M |
| Issuance of Debt | 39.30M | 0.00 | 78.00K | 35.05M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 584.00K | 270.00K | 578.00K | 125.00K |
| Repayment of Long-Term Debt | -34.19M | -207.00K | -237.00K | -41.09M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -595.00K | 0.00 | 0.00 | 0.00 |
| Net Cash From Financing Activities | 5.10M | 63.00K | 419.00K | -5.92M |
| Effect of Exchange Rate Changes | 372.00K | -211.00K | -114.00K | 280.00K |
| Net Change in Cash & Cash Equivalents | -1.34M | -2.65M | 1.05M | 5.32M |