
Merrill: Confidence...


| FOR | Sector Avg. | S&P 500 |
|---|---|---|
| 60.00 | 61.50 | 17.70 |
| 3 Mo | 1 Yr | 3 Yr |
|---|---|---|
| 20.00 | 67.86 | 17.70 |
| GROWTH | 12 Mo | 3 Yr | CAGR |
|---|---|---|---|
| Revenue | 78.70 | 0.37 | 0.11 |
| Net Income | 93.40 | -0.71 | -0.34 |
| EPS | 80.00 | -0.78 | -0.39 |
| EBITDA | 45.26M |
| REVENUE | 190.68M |
| Qtr (06/13) | Qtr (09/13) | FY (12/13) | FY (12/14) | |
|---|---|---|---|---|
| Average Estimate | $0.16 | $0.18 | $0.86 | $1.15 |
| Number of Analysts | 1 | 1 | 1 | 1 |
| High Estimate | $0.16 | $0.18 | $0.86 | $1.15 |
| Low Estimate | $0.16 | $0.18 | $0.86 | $1.15 |
| Prior Year | $0.07 | $0.12 | $0.56 | $0.86 |
| Growth Rate (Year over Year) | 128.57% | 50.00% | 53.57% | 33.72% |