
Mad Money Uncovered...


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Sales | 39.44M | 33.14M | 31.82M | 39.72M |
| Cost of Sales | 18.97M | 16.41M | 17.18M | 20.39M |
| Gross Operating Profit | 20.48M | 16.73M | 14.64M | 19.33M |
| Selling, General, and Administrative Expenses | 9.80M | 9.43M | 13.32M | 14.71M |
| Research & Development | 1.24M | 1.44M | 2.46M | 3.59M |
| Operating Income before D & A (EBITDA) | 9.44M | 5.86M | -1.14M | 1.03M |
| Depreciation & Amortization | 2.23M | 2.07M | 1.45M | 1.73M |
| Interest Income | 0.00 | 228.17K | 10.93K | 20.82K |
| Other Income - Net | 45.06K | -116.62K | -55.04K | 2.17M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 7.49M | 3.90M | -2.62M | 1.49M |
| Interest Expense | 478.66K | 518.53K | 387.90K | 333.23K |
| Pre-Tax Income | 7.02M | 3.38M | -3.01M | 1.16M |
| Income Taxes | 141.12K | 75.48K | 0.00 | 35.93K |
| Minority Interest | 1.10M | 148.11K | 0.00 | 0.00 |
| Net Income From Continuing Operations | 5.78M | 3.16M | -3.01M | 1.12M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 5.78M | 3.16M | -3.01M | 1.12M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 5.78M | 3.16M | -3.01M | 1.12M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.78M | 3.16M | -3.01M | 1.12M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.78M | 3.16M | -3.01M | 1.12M |
| Basic EPS from Continuing Ops. | 0.93 | 0.56 | -0.61 | 0.21 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.93 | 0.56 | -0.61 | 0.21 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.93 | 0.56 | -0.61 | 0.21 |
| Basic Normalized Net Income/Share | 0.93 | 0.56 | -0.61 | 0.21 |
| EPS fr Continuing Ops. | 0.91 | 0.55 | -0.61 | 0.21 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.91 | 0.55 | -0.61 | 0.21 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.91 | 0.55 | -0.61 | 0.21 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.91 | 0.55 | -0.61 | 0.21 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |