
Case Remain for Bal...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 18.28B | 14.58B | 13.69B | 15.07B |
| Cost of Sales | 9.90B | 8.01B | 7.52B | 7.43B |
| Gross Operating Profit | 8.38B | 6.58B | 6.17B | 7.64B |
| Selling, General, and Administrative Expenses | 5.50B | 4.18B | 3.91B | 4.88B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.88B | 2.40B | 2.26B | 2.76B |
| Depreciation & Amortization | 605.24M | 469.82M | 443.74M | 695.33M |
| Interest Income | 60.06M | 71.76M | 89.04M | 43.22M |
| Other Income - Net | 618.36M | -126.78M | -22.10M | -259.34M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.95B | 2.25B | 2.17B | 1.85B |
| Interest Expense | 192.24M | 210.74M | 263.32M | 397.58M |
| Pre-Tax Income | 2.76B | 2.04B | 1.91B | 1.45B |
| Income Taxes | 609.77M | 552.14M | 457.37M | 298.97M |
| Minority Interest | 563.36M | 398.71M | 406.40M | 395.82M |
| Net Income From Continuing Operations | 2.15B | 1.49B | 1.45B | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 2.20B | 0.00 |
| Net Income From Total Operations | 2.15B | 1.49B | 3.65B | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.59B | 1.09B | 3.25B | 757.98M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.15B | 1.49B | 1.45B | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.15B | 1.49B | 1.45B | 0.00 |
| Basic EPS from Continuing Ops. | 0.79 | 0.61 | 0.58 | 0.64 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 1.23 | 0.00 |
| Basic EPS from Total Operations | 0.79 | 0.61 | 1.81 | 0.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.79 | 0.61 | 1.81 | 0.64 |
| Basic Normalized Net Income/Share | 0.79 | 0.61 | 0.58 | n.a. |
| EPS fr Continuing Ops. | 0.79 | 0.61 | 0.58 | 0.64 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 1.23 | 0.00 |
| EPS fr Total Ops. | 0.79 | 0.61 | 1.81 | 0.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.79 | 0.61 | 1.81 | 0.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.79 | 0.61 | 0.58 | n.a. |
| Dividends Paid per Share | 1.40 | 1.10 | 0.63 | 0.36 |