
Start-Ups Swimming ...


| Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
| Sales | 9.33B | 8.55B | 7.87B | 7.40B |
| Cost of Sales | 5.86B | 5.33B | 4.89B | 4.66B |
| Gross Operating Profit | 3.47B | 3.21B | 2.98B | 2.74B |
| Selling, General, and Administrative Expenses | 2.56B | 2.39B | 2.23B | 2.12B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 910.35M | 820.53M | 747.64M | 617.08M |
| Depreciation & Amortization | 210.75M | 182.46M | 172.04M | 159.81M |
| Interest Income | 0.00 | 0.00 | 1.60M | 6.60M |
| Other Income - Net | 927.00K | 1.53M | 0.00 | 0.00 |
| Special Income / Charges | -11.50M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 689.03M | 639.60M | 577.20M | 463.86M |
| Interest Expense | 25.09M | 22.45M | 13.34M | 12.94M |
| Pre-Tax Income | 663.94M | 617.16M | 563.86M | 450.92M |
| Income Taxes | 241.70M | 228.71M | 205.72M | 159.66M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 0.00 | 0.00 | 0.00 | 291.27M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 0.00 | 0.00 | 0.00 | 291.27M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 422.24M | 388.44M | 358.14M | 291.27M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.50M | 0.00 | 0.00 | 291.27M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 0.00 | 0.00 | 291.27M |
| Basic EPS from Continuing Ops. | 3.61 | 3.15 | 2.64 | 2.08 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.61 | 3.15 | 2.64 | 2.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.61 | 3.15 | 2.64 | 2.08 |
| Basic Normalized Net Income/Share | n.a. | n.a. | n.a. | 2.08 |
| EPS fr Continuing Ops. | 3.58 | 3.12 | 2.62 | 2.07 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.58 | 3.12 | 2.62 | 2.07 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.58 | 3.12 | 2.62 | 2.07 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | n.a. | n.a. | 2.07 |
| Dividends Paid per Share | 0.78 | 0.67 | 0.58 | 0.52 |