
Fight Over Waze? Way


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 4.03B | 3.45B | 3.35B | 2.96B |
| Cost of Sales | 734.36M | 628.26M | 574.43M | 442.81M |
| Gross Operating Profit | 3.30B | 2.82B | 2.77B | 2.44B |
| Selling, General, and Administrative Expenses | 2.18B | 1.81B | 1.52B | 1.32B |
| Research & Development | 484.90M | 381.00M | 362.45M | 319.71M |
| Operating Income before D & A (EBITDA) | 627.68M | 634.54M | 892.98M | 807.71M |
| Depreciation & Amortization | 195.95M | 154.93M | 155.52M | 202.12M |
| Interest Income | 26.40M | 20.22M | 7.16M | 6.21M |
| Other Income - Net | -20.28M | -7.04M | -17.22M | -35.36M |
| Special Income / Charges | 0.00 | 0.00 | -5.54M | -34.17M |
| Total Income Before Interest Expenses (EBIT) | 437.84M | 492.79M | 721.86M | 542.26M |
| Interest Expense | 87.79M | 90.72M | 101.29M | 84.23M |
| Pre-Tax Income | 350.06M | 402.07M | 620.57M | 458.02M |
| Income Taxes | 47.08M | 75.73M | 195.01M | 154.40M |
| Minority Interest | 269.00K | 2.31M | 4.06M | 4.10M |
| Net Income From Continuing Operations | 302.98M | 326.34M | 421.50M | 299.53M |
| Net Income From Discontinued Operations | -22.54M | 148.26M | 0.00 | 0.00 |
| Net Income From Total Operations | 280.44M | 474.60M | 421.50M | 299.53M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 280.17M | 472.29M | 421.50M | 299.53M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
302.98M | 326.34M | 427.04M | 333.69M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 302.98M | 326.34M | 421.50M | 299.53M |
| Basic EPS from Continuing Ops. | 2.26 | 3.48 | 2.98 | 2.08 |
| Basic EPS from Discontinued Ops. | -0.17 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.09 | 3.48 | 2.98 | 2.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.09 | 3.48 | 2.98 | 2.08 |
| Basic Normalized Net Income/Share | 2.26 | 3.48 | 3.02 | 2.32 |
| EPS fr Continuing Ops. | 2.16 | 3.41 | 2.92 | 2.06 |
| EPS fr Discontinued Ops | -0.16 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.00 | 3.41 | 2.92 | 2.06 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.00 | 3.41 | 2.92 | 2.06 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.16 | 3.41 | 2.96 | 2.29 |
| Dividends Paid per Share | 0.96 | 1.12 | 1.12 | 0.00 |