
Cautious on Yahoo! ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 387.49M | 308.27M | 237.64M | 181.73M |
| Cost of Sales | 180.75M | 151.35M | 124.24M | 83.48M |
| Gross Operating Profit | 206.74M | 156.93M | 113.39M | 98.25M |
| Selling, General, and Administrative Expenses | 49.89M | 39.38M | 34.83M | 24.23M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 156.85M | 117.55M | 78.56M | 74.02M |
| Depreciation & Amortization | 90.70M | 79.51M | 52.52M | 36.45M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 35.00K | 392.00K | 314.00K | 1.21M |
| Special Income / Charges | -29.56M | -1.06M | -24.98M | -3.15M |
| Total Income Before Interest Expenses (EBIT) | 36.62M | 37.37M | 1.38M | 35.63M |
| Interest Expense | 25.17M | 30.40M | 24.04M | 20.30M |
| Pre-Tax Income | 11.45M | 6.97M | -22.65M | 15.32M |
| Income Taxes | 945.00K | 918.00K | 680.00K | 541.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 10.51M | 6.05M | -23.33M | 14.78M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 10.51M | 6.05M | -23.33M | 14.78M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 10.51M | 0.00 | 0.00 | 0.00 |
| Total Net Income | 21.02M | 6.05M | -23.33M | 14.78M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
40.07M | 7.11M | 1.64M | 17.94M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 10.51M | 6.05M | -23.33M | 14.78M |
| Basic EPS from Continuing Ops. | 0.14 | 0.09 | -0.90 | 0.68 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.14 | 0.09 | -0.90 | 0.68 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.14 | 0.09 | -0.90 | 0.68 |
| Basic Normalized Net Income/Share | 0.53 | 0.11 | 0.06 | 0.82 |
| EPS fr Continuing Ops. | 0.14 | 0.09 | -0.90 | 0.68 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.14 | 0.09 | -0.90 | 0.68 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.14 | 0.09 | -0.90 | 0.68 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.53 | 0.11 | 0.06 | 0.82 |
| Dividends Paid per Share | 2.00 | 1.92 | 1.86 | 1.85 |