
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.80B | 2.68B | 2.46B | 2.72B |
| Cost of Sales | 1.93B | 1.90B | 1.64B | 1.79B |
| Gross Operating Profit | 872.68M | 785.66M | 826.13M | 927.82M |
| Selling, General, and Administrative Expenses | 376.36M | 359.38M | 358.26M | 337.62M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 496.32M | 426.28M | 467.87M | 590.20M |
| Depreciation & Amortization | 389.30M | 413.44M | 423.14M | 365.03M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -190.51M | 5.42M | 13.76M | 53.36M |
| Special Income / Charges | 0.00 | -203.82M | -146.90M | -241.77M |
| Total Income Before Interest Expenses (EBIT) | -32.01M | -197.65M | -89.02M | -74.71M |
| Interest Expense | 134.38M | 149.47M | 136.15M | 122.84M |
| Pre-Tax Income | -166.39M | -347.12M | -225.17M | -197.56M |
| Income Taxes | -62.38M | -13.46M | -66.61M | 51.67M |
| Minority Interest | 2.32M | 990.00K | -11.42M | 3.94M |
| Net Income From Continuing Operations | -104.01M | -333.66M | -158.56M | -249.22M |
| Net Income From Discontinued Operations | 66.84M | -5.96M | 45.32M | -296.24M |
| Net Income From Total Operations | -37.17M | -339.62M | -113.24M | -545.46M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -39.49M | -340.61M | -101.82M | -549.41M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-104.01M | -118.21M | -11.66M | 12.87M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -104.01M | -333.66M | -158.56M | -249.22M |
| Basic EPS from Continuing Ops. | -1.68 | -5.34 | -2.37 | -4.12 |
| Basic EPS from Discontinued Ops. | 1.06 | -0.10 | 0.73 | -4.83 |
| Basic EPS from Total Operations | -0.62 | -5.44 | -1.64 | -8.95 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.62 | -5.44 | -1.64 | -8.95 |
| Basic Normalized Net Income/Share | -1.68 | -1.89 | -0.17 | 0.21 |
| EPS fr Continuing Ops. | -1.68 | -5.34 | -2.37 | -4.12 |
| EPS fr Discontinued Ops | 1.06 | -0.10 | 0.73 | -4.83 |
| EPS fr Total Ops. | -0.62 | -5.44 | -1.64 | -8.95 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.62 | -5.44 | -1.64 | -8.95 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.68 | -1.89 | -0.17 | 0.21 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |