Services: Diversified Services

ExamWorks Group Inc. (EXAM: NYSE)

$18.33 -0.70 | -3.68%

05/22/13 - 04:02 PM ET

Company Income Statement

Preferred Dividends
	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Sales	521.24M	397.86M	163.51M	49.63M
Cost of Sales	341.94M	260.30M	102.80M	31.82M
Gross Operating Profit	179.29M	137.56M	60.72M	17.81M
Selling, General, and Administrative Expenses	113.51M	84.13M	37.69M	15.81M
Research & Development	0.00	0.00	0.00	0.00
Operating Income before D & A (EBITDA)	65.78M	53.43M	23.03M	2.00M
Depreciation & Amortization	60.66M	49.38M	20.32M	7.09M
Interest Income	0.00	0.00	0.00	0.00
Other Income - Net	-83.00K	-981.00K	-3.06M	-118.00K
Special Income / Charges	0.00	0.00	0.00	0.00
Total Income Before Interest Expenses (EBIT)	5.04M	3.06M	-344.00K	-5.21M
Interest Expense	27.97M	15.48M	8.18M	1.81M
Pre-Tax Income	-22.93M	-12.42M	-8.52M	-7.02M
Income Taxes	-7.99M	-4.08M	-2.48M	-2.61M
Minority Interest	0.00	0.00	0.00	0.00
Net Income From Continuing Operations	-14.94M	-8.33M	-6.04M	-4.40M
Net Income From Discontinued Operations	0.00	0.00	0.00	0.00
Net Income From Total Operations	-14.94M	-8.33M	-6.04M	-4.40M
Extraordinary Income/Losses	0.00	0.00	0.00	0.00
Income From Cum. Effect of Acct. Change	0.00	0.00	0.00	0.00
Income From Tax Loss Carryforward	0.00	0.00	0.00	0.00
Other Gains / Losses	0.00	0.00	0.00	0.00
Total Net Income	-14.94M	-8.33M	-6.04M	-4.40M
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge)	-14.94M	-8.33M	-6.04M	-4.40M
Net Income Available To Common	-14.94M	-8.33M	-6.04M	-4.40M
Basic EPS from Continuing Ops.	-0.44	-0.25	-0.33	0.00
Basic EPS from Discontinued Ops.	0.00	0.00	0.00	0.00
Basic EPS from Total Operations	-0.44	-0.25	-0.33	0.00
Basic EPS from Extraordinary Inc.	0.00	0.00	0.00	0.00
Basic EPS from Cum Effect of Accounting Change	0.00	0.00	0.00	0.00
Basic EPS from Tax Loss Carryf'd.	0.00	0.00	0.00	0.00
Basic EPS from Other Gains (Losses)	0.00	0.00	0.00	0.00
Basic EPS, Total	-0.44	-0.25	-0.33	0.00
Basic Normalized Net Income/Share	-0.44	-0.25	-0.33	n.a.
EPS fr Continuing Ops.	-0.44	-0.25	-0.33	0.00
EPS fr Discontinued Ops	0.00	0.00	0.00	0.00
EPS fr Total Ops.	-0.44	-0.25	-0.33	0.00
EPS fr Extraord. Inc.	0.00	0.00	0.00	0.00
EPS fr Cum Effect of Accounting Change	0.00	0.00	0.00	0.00
EPS fr Tax Loss Carfd.	0.00	0.00	0.00	0.00
EPS fr Other Gains (L)	0.00	0.00	0.00	0.00
EPS, Total	-0.44	-0.25	-0.33	0.00
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge)	-0.44	-0.25	-0.33	n.a.
Dividends Paid per Share	0.00	0.00	0.00	0.00