
5 Dumbest Things on...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 285.48M | 261.84M | 171.52M | 121.91M |
| Cost of Sales | 105.68M | 88.77M | 65.81M | 51.19M |
| Gross Operating Profit | 168.89M | 161.83M | 105.71M | 70.72M |
| Selling, General, and Administrative Expenses | 42.68M | 34.97M | 26.47M | 18.56M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 126.21M | 126.86M | 79.24M | 52.17M |
| Depreciation & Amortization | 120.68M | 76.59M | 55.78M | 52.85M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 62.34M | 94.34M | 93.32M | 14.66M |
| Special Income / Charges | -34.45M | -11.04M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 33.42M | 133.56M | 116.78M | 13.98M |
| Interest Expense | 48.69M | 30.57M | 10.44M | 12.32M |
| Pre-Tax Income | -15.27M | 103.00M | 106.34M | 1.66M |
| Income Taxes | 1.08M | 354.00K | 285.00K | 248.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -16.35M | 102.64M | 106.05M | 1.41M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -16.35M | 102.64M | 106.05M | 1.41M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | -16.35M | 102.64M | 0.00 | 0.00 |
| Total Net Income | -32.70M | 205.28M | 106.05M | 1.41M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
18.10M | 113.68M | 106.05M | 1.41M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -16.35M | 102.64M | 106.05M | 1.41M |
| Basic EPS from Continuing Ops. | -0.38 | 2.71 | 3.35 | -0.29 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.38 | 2.71 | 3.35 | -0.29 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.38 | 2.71 | 3.35 | -0.29 |
| Basic Normalized Net Income/Share | 0.42 | 3.00 | 3.35 | n.a. |
| EPS fr Continuing Ops. | -0.38 | 2.68 | 3.34 | -0.29 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.38 | 2.68 | 3.34 | -0.29 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.38 | 2.68 | 3.34 | -0.29 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.42 | 2.97 | 3.34 | n.a. |
| Dividends Paid per Share | 3.06 | 3.04 | 3.03 | 3.01 |