
Ready To Welcome To...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 15.70B | 6.85B | 5.88B | 5.42B |
| Cost of Sales | 13.20B | 4.95B | 4.30B | 3.79B |
| Gross Operating Profit | 2.50B | 1.90B | 1.59B | 1.62B |
| Selling, General, and Administrative Expenses | 486.00M | 211.61M | 176.43M | 173.94M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.02B | 1.69B | 1.41B | 1.45B |
| Depreciation & Amortization | 621.00M | 440.81M | 352.56M | 321.45M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 949.00M | -80.55M | -24.59M | 50.39M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.48B | 1.19B | 1.05B | 1.20B |
| Interest Expense | 665.00M | 474.11M | 412.55M | 394.27M |
| Pre-Tax Income | 1.82B | 715.98M | 632.76M | 804.32M |
| Income Taxes | 63.00M | 18.82M | 15.54M | 12.78M |
| Minority Interest | 79.00M | 28.19M | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.76B | 668.97M | 617.22M | 791.54M |
| Net Income From Discontinued Operations | -109.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.65B | 668.97M | 617.22M | 791.54M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 1.65B | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.22B | 668.97M | 617.22M | 791.54M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.76B | 668.97M | 617.22M | 791.54M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.76B | 668.97M | 617.22M | 791.54M |
| Basic EPS from Continuing Ops. | 4.43 | 1.10 | 1.20 | 2.53 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.43 | 1.10 | 1.20 | 2.53 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.43 | 1.10 | 1.20 | 2.53 |
| Basic Normalized Net Income/Share | 4.43 | 1.10 | 1.20 | 2.53 |
| EPS fr Continuing Ops. | 4.42 | 1.10 | 1.19 | 2.53 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.42 | 1.10 | 1.19 | 2.53 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.42 | 1.10 | 1.19 | 2.53 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.42 | 1.10 | 1.19 | 2.53 |
| Dividends Paid per Share | 3.58 | 3.58 | 3.58 | 3.58 |