
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | ||
| Sales | 292.27M | 207.49M | 134.27M | |
| Cost of Sales | 80.24M | 53.57M | 32.92M | |
| Gross Operating Profit | 212.03M | 153.92M | 101.34M | |
| Selling, General, and Administrative Expenses | 155.04M | 119.54M | 81.14M | |
| Research & Development | 54.02M | 41.39M | 27.40M | |
| Operating Income before D & A (EBITDA) | 2.97M | -7.01M | -7.19M | |
| Depreciation & Amortization | 23.36M | 16.62M | 10.97M | |
| Interest Income | 0.00 | 0.00 | 0.00 | |
| Other Income - Net | -571.00K | -1.00M | -53.00K | |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | |
| Total Income Before Interest Expenses (EBIT) | -20.96M | -24.64M | -18.22M | |
| Interest Expense | 0.00 | 0.00 | 0.00 | |
| Pre-Tax Income | -20.96M | -24.64M | -18.22M | |
| Income Taxes | 0.00 | 10.80M | -6.13M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | |
| Net Income From Continuing Operations | -20.96M | -35.44M | -12.09M | |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income From Total Operations | -20.96M | -35.44M | -12.09M | |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | |
| Total Net Income | -20.96M | -35.44M | -12.09M | |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-20.96M | -35.44M | -12.09M | |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -20.96M | -35.44M | -12.09M | |
| Basic EPS from Continuing Ops. | -0.39 | -4.05 | 0.00 | |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Total Operations | -0.39 | -4.05 | 0.00 | |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | |
| Basic EPS, Total | -0.39 | -4.05 | 0.00 | |
| Basic Normalized Net Income/Share | -0.39 | -4.05 | n.a. | |
| EPS fr Continuing Ops. | -0.39 | -4.05 | 0.00 | |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | |
| EPS fr Total Ops. | -0.39 | -4.05 | 0.00 | |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | |
| EPS, Total | -0.39 | -4.05 | 0.00 | |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.39 | -4.05 | n.a. | |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | |