
Cautious on Yahoo! ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.57B | 1.25B | 1.01B | 898.73M |
| Cost of Sales | 1.09B | 837.48M | 651.74M | 572.87M |
| Gross Operating Profit | 476.86M | 417.29M | 355.33M | 325.86M |
| Selling, General, and Administrative Expenses | 227.90M | 223.54M | 196.77M | 180.12M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 248.97M | 193.75M | 158.56M | 145.74M |
| Depreciation & Amortization | 149.10M | 132.06M | 97.10M | 90.05M |
| Interest Income | 408.00K | 429.00K | 494.00K | 1.04M |
| Other Income - Net | 852.00K | 48.55M | -3.34M | 1.49M |
| Special Income / Charges | -2.14M | 0.00 | 0.00 | -6.31M |
| Total Income Before Interest Expenses (EBIT) | 98.42M | 107.59M | 57.69M | 53.19M |
| Interest Expense | 176.94M | 157.26M | 114.95M | 106.34M |
| Pre-Tax Income | -78.53M | -49.67M | -57.26M | -53.15M |
| Income Taxes | -1.16M | 1.02M | -762.00K | 336.00K |
| Minority Interest | -231.00K | -354.00K | -883.00K | -943.00K |
| Net Income From Continuing Operations | -77.37M | -50.69M | -56.50M | -53.48M |
| Net Income From Discontinued Operations | -7.70M | -21.57M | -1.34M | -1.34M |
| Net Income From Total Operations | -85.08M | -72.26M | -57.84M | -54.82M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -84.84M | -71.91M | -56.96M | -53.88M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-75.24M | -50.69M | -56.50M | -47.18M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -77.37M | -50.69M | -56.50M | -53.48M |
| Basic EPS from Continuing Ops. | -1.73 | -1.14 | -1.39 | -1.34 |
| Basic EPS from Discontinued Ops. | -0.17 | -0.49 | -0.03 | -0.03 |
| Basic EPS from Total Operations | -1.90 | -1.63 | -1.42 | -1.37 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.90 | -1.63 | -1.42 | -1.37 |
| Basic Normalized Net Income/Share | -1.68 | -1.14 | -1.39 | -1.18 |
| EPS fr Continuing Ops. | -1.73 | -1.14 | -1.39 | -1.34 |
| EPS fr Discontinued Ops | -0.17 | -0.49 | -0.03 | -0.03 |
| EPS fr Total Ops. | -1.90 | -1.63 | -1.42 | -1.37 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.90 | -1.63 | -1.42 | -1.37 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.68 | -1.14 | -1.39 | -1.18 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |