
Mad Money Uncovered...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 1.80B | 1.35B | 1.39B | 1.59B |
| Receivables | 542.20M | 520.70M | 360.20M | 396.90M |
| Inventories | 2.16B | 2.28B | 2.19B | 2.33B |
| Other Current Assets | 289.00M | 1.02B | 1.04B | 256.20M |
| Total Current Assets | 5.37B | 5.17B | 4.98B | 5.64B |
| Property, Plant & Equipment, Gross | 2.87B | 2.46B | 2.11B | 1.58B |
| Accumulated Depreciation & Depletion | 1.13B | 1.01B | 910.70M | 828.10M |
| Property, Plant & Equipment, Net | 1.74B | 1.45B | 1.20B | 756.80M |
| Intangibles | 958.90M | 808.30M | 716.30M | 0.00 |
| Other Non-Current Assets | 1.41B | 1.36B | 1.49B | 1.75B |
| Total Non-Current Assets | 4.12B | 3.69B | 3.41B | 2.81B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 9.49B | 8.86B | 8.39B | 8.45B |
| Accounts Payable | 1.04B | 1.00B | 1.69B | 1.12B |
| Short Term Debt | 348.20M | 564.60M | 184.40M | 728.40M |
| Other Current Liabilities | 372.00M | 1.28B | 368.20M | 912.20M |
| Total Current Liabilities | 2.79B | 2.84B | 2.39B | 2.77B |
| Long Term Debt | 2.12B | 1.56B | 1.75B | 1.83B |
| Deferred Income Taxes | 26.50M | 23.00M | 464.70M | 146.40M |
| Other Non-Current Liabilities | 1.20B | 1.32B | 657.80M | 1.27B |
| Minority Interest | 800.00K | 8.80M | 15.20M | 13.80M |
| Total Non-Current Liabilities | 3.44B | 3.01B | 2.97B | 3.35B |
| Total Liabilities | 6.23B | 5.85B | 5.36B | 6.11B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 3.26B | 3.01B | 3.03B | 2.34B |
| Common Par | 1.44B | 1.44B | 1.44B | 1.44B |
| Additional Paid In Capital | 0.00 | 1.74B | 0.00 | 0.00 |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 10.90M | 0.00 |
| Retained Earnings | 1.98B | 0.00 | 0.00 | 1.06B |
| Treasury Stock | -154.20M | -183.70M | -183.70M | -183.80M |
| Other Equity Adjustments | -5.80M | 12.30M | 1.76B | 24.10M |
| Total Capitalization | 5.38B | 4.56B | 4.78B | 4.17B |
| Total Equity | 3.26B | 3.01B | 3.03B | 2.34B |
| Total Liabilities & Stock Equity | 9.49B | 8.86B | 8.39B | 8.45B |
| Total Common Shares Outstanding | 185.12M | 185.12M | 185.12M | 185.12M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 28.21M | 33.60M | 16.80M | 16.80M |
| Basic Weighted Shares Outstanding | 181.26M | 180.92M | 180.92M | 180.92M |
| Diluted Weighted Shares Outstanding | 181.93M | 181.21M | 181.00M | 180.92M |
| Number of Employees | 20150 | 19266 | 18884 | 18628 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |