
Futures Higher as W...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 42.58B | 44.31B | 33.74B | 25.51B |
| Cost of Sales | 38.22B | 40.31B | 30.46B | 22.73B |
| Gross Operating Profit | 4.37B | 4.00B | 3.28B | 2.78B |
| Selling, General, and Administrative Expenses | 170.30M | 181.80M | 204.80M | 172.30M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 4.20B | 3.82B | 3.07B | 2.61B |
| Depreciation & Amortization | 1.10B | 1.01B | 985.10M | 833.40M |
| Interest Income | 800.00K | 1.10M | 1.80M | 2.30M |
| Other Income - Net | 72.60M | 45.80M | 64.70M | 47.10M |
| Special Income / Charges | -45.80M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.18B | 2.86B | 2.15B | 1.82B |
| Interest Expense | 771.80M | 744.10M | 741.90M | 641.80M |
| Pre-Tax Income | 2.41B | 2.12B | 1.41B | 1.18B |
| Income Taxes | -17.20M | 27.20M | 26.10M | 25.30M |
| Minority Interest | 8.10M | 41.40M | 1.06B | 124.20M |
| Net Income From Continuing Operations | 2.43B | 2.09B | 1.38B | 1.03B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2.43B | 2.09B | 1.38B | 1.03B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.42B | 2.05B | 320.80M | 1.03B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.47B | 2.09B | 1.38B | 1.03B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.43B | 2.09B | 1.38B | 1.03B |
| Basic EPS from Continuing Ops. | 2.81 | 2.48 | 1.17 | 1.73 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.81 | 2.48 | 1.17 | 1.73 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.81 | 2.48 | 1.17 | 1.73 |
| Basic Normalized Net Income/Share | 2.86 | 2.48 | 1.17 | 1.73 |
| EPS fr Continuing Ops. | 2.71 | 2.38 | 1.15 | 1.73 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.71 | 2.38 | 1.15 | 1.73 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.71 | 2.38 | 1.15 | 1.73 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.76 | 2.38 | 1.15 | 1.73 |
| Dividends Paid per Share | 2.53 | 2.41 | 2.29 | 2.17 |