
Dow Dull Except for...


| Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
| Sales | 196.08M | 236.01M | 251.31M | 242.57M |
| Cost of Sales | 139.88M | 193.49M | 198.69M | 218.93M |
| Gross Operating Profit | 56.21M | 42.52M | 52.62M | 23.63M |
| Selling, General, and Administrative Expenses | 17.82M | 19.10M | 15.71M | 0.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 38.39M | 23.42M | 36.91M | 23.63M |
| Depreciation & Amortization | 18.92M | 8.47M | 10.68M | 11.26M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -4.52M | 13.30M | -469.00K | 31.66M |
| Special Income / Charges | -2.92M | 0.00 | -7.01M | -174.64M |
| Total Income Before Interest Expenses (EBIT) | 12.03M | 28.26M | 18.75M | -133.95M |
| Interest Expense | 20.90M | 28.84M | 21.10M | 24.82M |
| Pre-Tax Income | -8.87M | -586.00K | -2.35M | -158.77M |
| Income Taxes | -7.04M | -27.47M | 6.45M | -39.84M |
| Minority Interest | 4.48M | 4.54M | 4.02M | 4.16M |
| Net Income From Continuing Operations | -1.83M | 26.89M | -8.80M | -118.93M |
| Net Income From Discontinued Operations | 50.08M | 3.84M | -2.74M | 442.00K |
| Net Income From Total Operations | 48.25M | 30.73M | -11.54M | -118.49M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 43.77M | 26.19M | -15.56M | -122.65M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.09M | 26.89M | -1.79M | 59.06M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -3.64M | 18.30M | -18.51M | -128.06M |
| Basic EPS from Continuing Ops. | -0.21 | 1.97 | -0.61 | -3.56 |
| Basic EPS from Discontinued Ops. | 1.29 | 0.11 | -0.06 | 0.00 |
| Basic EPS from Total Operations | 1.08 | 2.08 | -0.67 | -3.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.08 | 2.08 | -0.67 | -3.56 |
| Basic Normalized Net Income/Share | 0.13 | 1.97 | -0.12 | 1.77 |
| EPS fr Continuing Ops. | -0.21 | 0.50 | -0.61 | -3.56 |
| EPS fr Discontinued Ops | 1.29 | 0.08 | -0.06 | 0.00 |
| EPS fr Total Ops. | 1.08 | 0.58 | -0.67 | -3.56 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.08 | 0.58 | -0.67 | -3.56 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.13 | 0.50 | -0.12 | 1.77 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |