
IPOs: ChannelAdviso...


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Sales | 9.71B | 8.81B | 7.80B | 7.32B |
| Cost of Sales | 1.70B | 1.64B | 1.57B | 1.63B |
| Gross Operating Profit | 8.01B | 7.17B | 6.23B | 5.70B |
| Selling, General, and Administrative Expenses | 6.32B | 5.70B | 5.07B | 4.88B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.69B | 1.47B | 1.16B | 812.30M |
| Depreciation & Amortization | 295.80M | 294.40M | 263.70M | 254.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 10.50M | -29.30M | -27.30M | 0.00 |
| Special Income / Charges | -21.70M | -8.70M | -48.40M | -63.10M |
| Total Income Before Interest Expenses (EBIT) | 1.32B | 1.09B | 762.60M | 418.40M |
| Interest Expense | 61.10M | 63.90M | 74.30M | 75.70M |
| Pre-Tax Income | 1.26B | 1.03B | 688.30M | 342.70M |
| Income Taxes | 400.60M | 321.70M | 205.90M | 115.90M |
| Minority Interest | 3.60M | 3.00M | 4.10M | 8.40M |
| Net Income From Continuing Operations | 856.90M | 700.80M | 478.30M | 226.80M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 856.90M | 700.80M | 478.30M | 226.80M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 856.90M | 700.80M | 478.30M | 218.40M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
938.20M | 758.50M | 587.80M | 366.70M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 856.90M | 700.80M | 478.30M | 226.80M |
| Basic EPS from Continuing Ops. | 2.20 | 1.78 | 1.21 | 0.56 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.20 | 1.78 | 1.21 | 0.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.20 | 1.78 | 1.21 | 0.56 |
| Basic Normalized Net Income/Share | 2.41 | 1.93 | 1.49 | 0.90 |
| EPS fr Continuing Ops. | 2.16 | 1.74 | 1.19 | 0.55 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.16 | 1.74 | 1.19 | 0.55 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.16 | 1.74 | 1.19 | 0.55 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.36 | 1.88 | 1.46 | 0.89 |
| Dividends Paid per Share | 0.53 | 0.38 | 0.28 | 0.28 |