
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.15B | 1.10B | 791.18M | 358.47M |
| Cost of Sales | 465.62M | 377.26M | 306.98M | 147.01M |
| Gross Operating Profit | 681.92M | 721.68M | 484.19M | 211.45M |
| Selling, General, and Administrative Expenses | 93.83M | 81.05M | 61.33M | 32.53M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 588.09M | 640.63M | 422.86M | 178.92M |
| Depreciation & Amortization | 115.37M | 122.41M | 106.79M | 38.66M |
| Interest Income | 0.00 | 0.00 | 12.94M | 2.26M |
| Other Income - Net | -19.40M | -72.00K | -7.63M | 5.22M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 453.32M | 518.14M | 321.38M | 147.74M |
| Interest Expense | 6.98M | 5.33M | 8.09M | 824.00K |
| Pre-Tax Income | 446.33M | 512.81M | 313.29M | 146.92M |
| Income Taxes | 128.28M | 165.59M | 89.77M | 41.89M |
| Minority Interest | 12.76M | 28.56M | 17.46M | 2.63M |
| Net Income From Continuing Operations | 318.06M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 318.06M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 305.30M | 318.66M | 206.06M | 102.40M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
318.06M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 318.06M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.44 | 0.58 | 0.38 | 0.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.44 | 0.58 | 0.38 | 0.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.44 | 0.58 | 0.38 | 0.26 |
| Basic Normalized Net Income/Share | 0.44 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.44 | 0.58 | 0.38 | 0.26 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.44 | 0.58 | 0.38 | 0.26 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.44 | 0.58 | 0.38 | 0.26 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.44 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.15 | 0.16 | 0.05 | 0.00 |