
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 12.19B | 12.94B | 13.32B | 13.03B |
| Cost of Sales | 7.07B | 7.97B | 8.64B | 8.80B |
| Gross Operating Profit | 3.29B | 3.12B | 2.96B | 2.69B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 3.29B | 3.12B | 2.96B | 2.69B |
| Depreciation & Amortization | 955.00M | 884.00M | 840.00M | 791.00M |
| Interest Income | 2.00M | 6.00M | 0.00 | 0.00 |
| Other Income - Net | 10.00M | 28.00M | 55.00M | 45.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.35B | 2.27B | 2.18B | 1.94B |
| Interest Expense | 610.00M | 611.00M | 624.00M | 625.00M |
| Pre-Tax Income | 1.74B | 1.66B | 1.55B | 1.32B |
| Income Taxes | 600.00M | 600.00M | 548.00M | 440.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.14B | 0.00 | 1.00B | 879.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.14B | 0.00 | 1.00B | 879.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.14B | 1.06B | 1.00B | 879.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.14B | 0.00 | 1.00B | 879.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.14B | -11.00M | 992.00M | 868.00M |
| Basic EPS from Continuing Ops. | 3.88 | 3.59 | 3.49 | 3.16 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.88 | 3.59 | 3.49 | 3.16 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.88 | 3.59 | 3.49 | 3.16 |
| Basic Normalized Net Income/Share | 3.88 | n.a. | 3.49 | 3.16 |
| EPS fr Continuing Ops. | 3.86 | 3.57 | 3.47 | 3.14 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.86 | 3.57 | 3.47 | 3.14 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.86 | 3.57 | 3.47 | 3.14 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.86 | n.a. | 3.47 | 3.14 |
| Dividends Paid per Share | 2.42 | 2.40 | 2.38 | 2.36 |