
Dow Dull Except for...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 11.84B | 6.80B | 6.09B | 5.90B |
| Cost of Sales | 5.77B | 3.08B | 2.67B | 2.64B |
| Gross Operating Profit | 6.07B | 3.72B | 3.42B | 3.26B |
| Selling, General, and Administrative Expenses | 3.92B | 2.44B | 2.26B | 2.17B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.15B | 1.28B | 1.16B | 1.08B |
| Depreciation & Amortization | 714.50M | 395.70M | 347.90M | 334.30M |
| Interest Income | 8.90M | 7.90M | 6.50M | 6.30M |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | -145.70M | -131.00M | -7.50M | -67.10M |
| Total Income Before Interest Expenses (EBIT) | 1.30B | 761.70M | 813.30M | 687.60M |
| Interest Expense | 285.60M | 82.10M | 65.60M | 67.50M |
| Pre-Tax Income | 1.01B | 679.60M | 747.70M | 620.10M |
| Income Taxes | 311.30M | 216.30M | 216.60M | 201.40M |
| Minority Interest | -2.30M | 800.00K | 800.00K | 1.40M |
| Net Income From Continuing Operations | 701.30M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 701.30M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 703.60M | 462.50M | 530.30M | 417.30M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
847.00M | 131.00M | 7.50M | 67.10M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 701.30M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.41 | 1.95 | 2.27 | 1.76 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.41 | 1.95 | 2.27 | 1.76 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.41 | 1.95 | 2.27 | 1.76 |
| Basic Normalized Net Income/Share | 2.91 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 2.35 | 1.91 | 2.23 | 1.74 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.35 | 1.91 | 2.23 | 1.74 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.35 | 1.91 | 2.23 | 1.74 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.84 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.83 | 0.73 | 0.64 | 0.58 |