
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 38.86B | 34.67B | 20.56B | 14.90B |
| Cost of Sales | 20.36B | 16.46B | 10.61B | 8.06B |
| Gross Operating Profit | 18.36B | 18.21B | 9.96B | 6.84B |
| Selling, General, and Administrative Expenses | 1.18B | 1.79B | 1.53B | 1.29B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 17.18B | 16.42B | 8.42B | 5.56B |
| Depreciation & Amortization | 3.52B | 2.88B | 2.11B | 1.70B |
| Interest Income | 216.59M | 0.00 | 76.60M | 235.05M |
| Other Income - Net | -1.02B | -861.77M | -684.36M | -472.06M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 12.93B | 12.69B | 5.70B | 3.62B |
| Interest Expense | 328.22M | 218.95M | 71.50M | 68.01M |
| Pre-Tax Income | 12.60B | 12.47B | 5.63B | 3.55B |
| Income Taxes | 4.03B | 4.20B | 1.59B | 1.04B |
| Minority Interest | 236.66M | 123.06M | 52.67M | 2.33M |
| Net Income From Continuing Operations | 8.58B | 8.27B | 4.04B | 2.52B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 8.58B | 8.27B | 4.04B | 2.52B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 8.34B | 8.15B | 3.99B | 2.51B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.58B | 8.27B | 4.04B | 2.52B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 8.58B | 8.27B | 4.04B | 2.52B |
| Basic EPS from Continuing Ops. | 4.06 | 4.01 | 1.97 | 1.24 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.06 | 4.01 | 1.97 | 1.24 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.06 | 4.01 | 1.97 | 1.24 |
| Basic Normalized Net Income/Share | 4.06 | 4.01 | 1.97 | 1.24 |
| EPS fr Continuing Ops. | 4.06 | 4.01 | 1.97 | 1.24 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.06 | 4.01 | 1.97 | 1.24 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.06 | 4.01 | 1.97 | 1.24 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.06 | 4.01 | 1.97 | 1.24 |
| Dividends Paid per Share | 0.41 | 2.09 | 0.93 | 2.05 |