
The Business Behind...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 399.64M | 397.66M | 393.64M | 395.17M |
| Cost of Sales | 215.35M | 215.29M | 214.68M | 222.08M |
| Gross Operating Profit | 184.29M | 182.36M | 178.96M | 173.09M |
| Selling, General, and Administrative Expenses | 156.37M | 177.88M | 150.93M | 151.04M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 27.93M | 4.48M | 28.03M | 22.05M |
| Depreciation & Amortization | 14.00M | 11.09M | 11.78M | 14.04M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | -252.00K | 531.00K | 635.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 13.92M | -6.86M | 16.78M | 8.65M |
| Interest Expense | 621.00K | 556.00K | 689.00K | 1.07M |
| Pre-Tax Income | 13.30M | -7.42M | 16.09M | 7.58M |
| Income Taxes | 5.24M | -50.08M | 720.00K | 1.47M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 8.06M | 0.00 | 15.37M | 6.11M |
| Net Income From Discontinued Operations | -1.93M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 6.13M | 0.00 | 15.37M | 6.11M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 6.13M | 42.66M | 15.37M | 6.11M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.06M | 0.00 | 15.37M | 6.11M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 8.06M | 0.00 | 15.37M | 6.11M |
| Basic EPS from Continuing Ops. | 0.17 | 0.90 | 0.33 | 0.14 |
| Basic EPS from Discontinued Ops. | -0.04 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.13 | 0.90 | 0.33 | 0.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.13 | 0.90 | 0.33 | 0.14 |
| Basic Normalized Net Income/Share | 0.17 | n.a. | 0.33 | 0.14 |
| EPS fr Continuing Ops. | 0.17 | 0.89 | 0.32 | 0.14 |
| EPS fr Discontinued Ops | -0.04 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.13 | 0.89 | 0.32 | 0.14 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.13 | 0.89 | 0.32 | 0.14 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.17 | n.a. | 0.32 | 0.14 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |