
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.72B | 1.58B | 1.28B | 1.01B |
| Cost of Sales | 1.42B | 1.34B | 1.11B | 845.90M |
| Gross Operating Profit | 296.00M | 241.30M | 165.60M | 162.30M |
| Selling, General, and Administrative Expenses | 45.80M | 37.30M | 33.70M | 32.30M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 250.20M | 204.00M | 131.90M | 130.00M |
| Depreciation & Amortization | 63.40M | 81.00M | 73.70M | 64.90M |
| Interest Income | 0.00 | 0.00 | 0.00 | 300.00K |
| Other Income - Net | 500.00K | -6.20M | 4.60M | -65.80M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 216.20M | 153.70M | 86.60M | 18.10M |
| Interest Expense | 42.20M | 33.90M | 29.10M | 28.30M |
| Pre-Tax Income | 174.00M | 119.80M | 57.50M | -10.20M |
| Income Taxes | 1.00M | 600.00K | 300.00K | 600.00K |
| Minority Interest | 5.00M | 18.80M | 9.20M | 8.30M |
| Net Income From Continuing Operations | 173.00M | 100.40M | 48.00M | -19.10M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 173.00M | 100.40M | 48.00M | -19.10M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 173.00M | 0.00 | 0.00 | 0.00 |
| Total Net Income | 341.00M | 100.40M | 48.00M | -19.10M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
173.00M | 100.40M | 48.00M | -19.10M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 173.00M | 100.40M | 48.00M | -19.10M |
| Basic EPS from Continuing Ops. | 2.28 | 1.73 | 0.86 | -0.99 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.28 | 1.73 | 0.86 | -0.99 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.28 | 1.73 | 0.86 | -0.99 |
| Basic Normalized Net Income/Share | 2.28 | 1.73 | 0.86 | -0.99 |
| EPS fr Continuing Ops. | 2.28 | 1.72 | 0.86 | -0.99 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.28 | 1.72 | 0.86 | -0.99 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.28 | 1.72 | 0.86 | -0.99 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.28 | 1.72 | 0.86 | -0.99 |
| Dividends Paid per Share | 2.66 | 2.52 | 2.42 | 2.40 |