
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 4.25B | 7.22B | 6.89B | 6.78B |
| Cost of Sales | 3.76B | 6.32B | 6.08B | 5.88B |
| Gross Operating Profit | 483.24M | 900.23M | 815.50M | 897.92M |
| Selling, General, and Administrative Expenses | 310.53M | 535.13M | 498.87M | 479.23M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 172.71M | 365.10M | 316.63M | 418.69M |
| Depreciation & Amortization | 115.48M | 115.08M | 125.75M | 128.20M |
| Interest Income | 4.65M | 4.66M | 6.20M | 6.92M |
| Other Income - Net | 15.85M | -39.16M | -53.26M | 16.08M |
| Special Income / Charges | 0.00 | 0.00 | 32.52M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 24.18M | 190.61M | 143.59M | 313.48M |
| Interest Expense | 12.22M | 142.43M | 163.95M | 205.72M |
| Pre-Tax Income | 11.96M | 48.18M | -20.36M | 107.77M |
| Income Taxes | 10.76M | 6.52M | 13.39M | 22.68M |
| Minority Interest | 2.90M | 3.43M | 3.96M | 3.95M |
| Net Income From Continuing Operations | 1.20M | 41.66M | -33.75M | 85.09M |
| Net Income From Discontinued Operations | -142.77M | 138.00K | 3.59M | 2.95M |
| Net Income From Total Operations | -141.57M | 41.79M | -30.17M | 88.03M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -144.46M | 38.36M | -34.12M | 84.08M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
54.76M | 66.57M | -33.52M | 85.09M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.20M | 41.66M | -33.75M | 85.09M |
| Basic EPS from Continuing Ops. | 0.00 | 0.48 | -0.39 | 1.43 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.48 | -0.39 | 1.43 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -1.64 | -0.04 | 0.00 | 0.00 |
| Basic EPS, Total | -1.64 | 0.44 | -0.39 | 1.43 |
| Basic Normalized Net Income/Share | n.a. | 0.77 | -0.39 | 1.43 |
| EPS fr Continuing Ops. | 0.00 | 0.47 | -0.39 | 1.43 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.47 | -0.39 | 1.43 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | -1.64 | -0.03 | 0.00 | 0.00 |
| EPS, Total | -1.64 | 0.44 | -0.39 | 1.43 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 0.75 | -0.39 | 1.43 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |