
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 21.37M | 21.64M | 19.60M | 12.37M |
| Cost of Sales | 12.70M | 13.25M | 11.62M | 7.22M |
| Gross Operating Profit | 8.67M | 8.39M | 7.98M | 5.15M |
| Selling, General, and Administrative Expenses | 3.96M | 4.61M | 2.83M | 1.91M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 4.71M | 3.78M | 5.16M | 3.23M |
| Depreciation & Amortization | 552.09K | 450.52K | 365.34K | 286.40K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 72.47K | 251.80K | 407.84K | -1.77K |
| Special Income / Charges | 0.00 | 281.66K | 339.38K | 402.85K |
| Total Income Before Interest Expenses (EBIT) | 4.23M | 3.86M | 5.54M | 3.35M |
| Interest Expense | 151.72K | 82.14K | 125.76K | 85.66K |
| Pre-Tax Income | 4.08M | 3.78M | 5.41M | 3.26M |
| Income Taxes | 862.80K | 656.30K | 850.03K | 531.46K |
| Minority Interest | 10.20K | 22.43K | 21.40K | 57.92K |
| Net Income From Continuing Operations | 3.22M | 3.10M | 4.54M | 2.67M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 3.22M | 3.10M | 4.54M | 2.67M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.21M | 3.10M | 4.54M | 2.67M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.22M | 2.82M | 4.20M | 2.27M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.22M | 3.10M | 4.54M | 2.67M |
| Basic EPS from Continuing Ops. | 0.70 | 0.69 | 1.12 | 1.29 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.70 | 0.69 | 1.12 | 1.29 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.70 | 0.69 | 1.12 | 1.29 |
| Basic Normalized Net Income/Share | 0.70 | 0.63 | 1.04 | 1.10 |
| EPS fr Continuing Ops. | 0.70 | 0.69 | 1.09 | 1.29 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.70 | 0.69 | 1.09 | 1.29 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.70 | 0.69 | 1.09 | 1.29 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.70 | 0.63 | 1.01 | 1.10 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |