
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 30.07B | 27.37B | 27.97B | 28.61B |
| Cost of Sales | 21.85B | 19.66B | 20.02B | 20.51B |
| Gross Operating Profit | 8.22B | 7.71B | 7.95B | 8.09B |
| Selling, General, and Administrative Expenses | 7.01B | 5.83B | 5.89B | 6.07B |
| Research & Development | n.a. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.21B | 1.88B | 2.06B | 2.03B |
| Depreciation & Amortization | 859.63M | 759.51M | 771.39M | 738.89M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 161.35M | -66.10M | 119.40M | 104.74M |
| Special Income / Charges | n.a. | 0.00 | -18.78M | -31.56M |
| Total Income Before Interest Expenses (EBIT) | 538.26M | 1.08B | 1.39B | 1.36B |
| Interest Expense | 341.21M | 264.40M | 288.43M | 298.43M |
| Pre-Tax Income | 197.05M | 817.83M | 1.10B | 1.06B |
| Income Taxes | 31.74M | 202.19M | 328.68M | 327.12M |
| Minority Interest | -2.65M | 0.00 | 1.34M | 8.61M |
| Net Income From Continuing Operations | 165.31M | 615.64M | 772.73M | 734.59M |
| Net Income From Discontinued Operations | -29.10M | 0.00 | -1.34M | 11.48M |
| Net Income From Total Operations | 136.22M | 615.64M | 771.39M | 746.07M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 138.86M | 615.64M | 770.05M | 737.46M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 615.64M | 791.51M | 766.15M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 615.64M | 772.73M | 734.59M |
| Basic EPS from Continuing Ops. | 1.68 | 6.10 | 7.70 | 7.27 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.68 | 6.10 | 7.70 | 7.27 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -0.29 | 0.00 | -0.01 | 0.13 |
| Basic EPS, Total | 1.39 | 6.10 | 7.69 | 7.40 |
| Basic Normalized Net Income/Share | n.a. | 6.10 | 7.89 | 7.59 |
| EPS fr Continuing Ops. | 1.67 | 6.07 | 7.63 | 7.17 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.67 | 6.07 | 7.63 | 7.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | -0.29 | 0.00 | -0.01 | 0.11 |
| EPS, Total | 1.38 | 6.07 | 7.62 | 7.29 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 6.07 | 7.82 | 7.48 |
| Dividends Paid per Share | 1.62 | 1.88 | 1.46 | 1.56 |