
Ratings Moves: ING,...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 6.75B | 6.40B | 6.25B | 6.23B |
| Cost of Sales | 4.25B | 4.04B | 3.97B | 4.10B |
| Gross Operating Profit | 2.51B | 2.36B | 2.28B | 2.13B |
| Selling, General, and Administrative Expenses | 1.71B | 1.68B | 1.68B | 1.70B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 800.07M | 680.98M | 602.48M | 423.17M |
| Depreciation & Amortization | 261.57M | 259.47M | 263.40M | 264.76M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 12.12M | 53.14M | 986.00K | -97.00K |
| Special Income / Charges | 0.00 | -1.20M | -2.21M | -3.08M |
| Total Income Before Interest Expenses (EBIT) | 550.62M | 473.45M | 337.86M | 155.22M |
| Interest Expense | 69.60M | 72.06M | 73.79M | 74.00M |
| Pre-Tax Income | 481.02M | 401.39M | 264.07M | 81.22M |
| Income Taxes | 145.06M | -62.52M | 84.45M | 12.69M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 335.96M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 335.96M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 335.96M | 463.91M | 179.62M | 68.53M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
335.96M | 1.20M | 2.21M | 3.08M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 335.96M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 6.98 | 8.67 | 2.68 | 0.93 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 6.98 | 8.67 | 2.68 | 0.93 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 6.98 | 8.67 | 2.68 | 0.93 |
| Basic Normalized Net Income/Share | 6.98 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 6.87 | 8.52 | 2.67 | 0.93 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 6.87 | 8.52 | 2.67 | 0.93 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 6.87 | 8.52 | 2.67 | 0.93 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.87 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 5.20 | 0.19 | 0.16 | 0.16 |