
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 13.68M | 10.54M | 14.20M | 19.00M |
| Cost of Sales | 7.92M | 6.52M | 11.22M | 16.13M |
| Gross Operating Profit | 5.76M | 4.02M | 2.98M | 2.88M |
| Selling, General, and Administrative Expenses | 3.44M | 3.18M | 3.28M | 4.72M |
| Research & Development | 1.19M | 1.49M | 1.48M | 464.00K |
| Operating Income before D & A (EBITDA) | 1.12M | -660.00K | -1.78M | -2.30M |
| Depreciation & Amortization | 1.04M | 948.00K | 345.00K | 890.00K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -985.00K | -247.00K | -176.00K | 101.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -897.00K | -1.86M | -2.30M | -3.09M |
| Interest Expense | 671.00K | 1.18M | 162.00K | 72.00K |
| Pre-Tax Income | -1.57M | -3.04M | -2.47M | -3.16M |
| Income Taxes | 11.00K | 11.00K | 29.00K | 34.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -1.58M | -3.05M | -2.50M | -3.20M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -1.58M | -3.05M | -2.50M | -3.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -1.58M | -3.05M | -2.50M | -3.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.58M | -3.05M | -2.50M | -3.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -1.58M | -3.05M | -2.50M | -3.20M |
| Basic EPS from Continuing Ops. | -0.02 | -0.04 | -0.03 | -0.05 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.02 | -0.04 | -0.03 | -0.05 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.02 | -0.04 | -0.03 | -0.05 |
| Basic Normalized Net Income/Share | -0.02 | -0.04 | -0.03 | -0.05 |
| EPS fr Continuing Ops. | -0.02 | -0.04 | -0.03 | -0.05 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.02 | -0.04 | -0.03 | -0.05 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.02 | -0.04 | -0.03 | -0.05 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.02 | -0.04 | -0.03 | -0.05 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |