
Oil Is the New Gold


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -7.74M | -6.48M | -5.99M | -3.56M |
| Operating Gains/Losses | -608.60K | 1.51K | 160.00 | -1.21M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -173.38K | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease in Inventories | -125.28K | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | 966.65K | 291.08K | -24.82K | -491.52K |
| (Decrease) Increase In Other Current Liabilities | 0.00 | -347.29K | 256.82K | -54.42K |
| (Increase) Decrease In Other Working Capital | 0.00 | -279.72K | 11.10K | 15.45K |
| Other Non-Cash Items | 1.08M | 1.67M | 628.02K | 692.52K |
| Net Cash From Continuing Operations | -7.02M | -4.86M | -5.11M | -4.42M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -7.02M | -4.86M | -5.11M | -4.42M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 350.00 | 1.05K |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 178.12K |
| Purchases of Property, Plant & Equipment | -268.06K | 0.00 | -6.85K | -4.00K |
| Acquisitions | -19.29K | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 746.70K | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | 459.35K | 0.00 | -6.50K | 675.18K |
| Issuance of Debt | 0.00 | 114.77K | 121.52K | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.17M | 562.50K | 100.00K | 5.47M |
| Repayment of Long-Term Debt | 0.00 | -115.35K | -130.88K | 0.00 |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 10.71M | -370.00 | 7.34M | 486.51K |
| Net Cash From Financing Activities | 11.88M | 561.55K | 7.43M | 5.95M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 5.32M | -4.30M | 2.31M | 2.21M |