
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 13.09B | 14.38B | 15.20B | 15.13B |
| Cost of Sales | 9.92B | 9.68B | 10.17B | 10.69B |
| Gross Operating Profit | 2.60B | 4.15B | 4.49B | 3.95B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 2.60B | 4.15B | 4.49B | 3.95B |
| Depreciation & Amortization | 1.44B | 1.29B | 1.26B | 1.32B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 223.00M | 179.00M | 2.64B | 181.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.38B | 3.04B | 5.87B | 2.81B |
| Interest Expense | 882.00M | 869.00M | 832.00M | 894.00M |
| Pre-Tax Income | 497.00M | 2.17B | 5.04B | 1.92B |
| Income Taxes | 146.00M | 745.00M | 2.06B | 612.00M |
| Minority Interest | 27.00M | 18.00M | 17.00M | 17.00M |
| Net Income From Continuing Operations | 351.00M | 1.43B | 2.98B | 1.30B |
| Net Income From Discontinued Operations | -22.00M | 0.00 | -155.00M | 0.00 |
| Net Income From Total Operations | 329.00M | 1.43B | 2.82B | 1.30B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 302.00M | 1.41B | 2.81B | 1.29B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
351.00M | 1.43B | 2.98B | 1.30B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 351.00M | 1.43B | 2.98B | 1.30B |
| Basic EPS from Continuing Ops. | 0.57 | 2.46 | 5.03 | 2.17 |
| Basic EPS from Discontinued Ops. | -0.04 | 0.00 | -0.26 | 0.00 |
| Basic EPS from Total Operations | 0.53 | 2.46 | 4.77 | 2.17 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.53 | 2.46 | 4.77 | 2.17 |
| Basic Normalized Net Income/Share | 0.57 | 2.46 | 5.03 | 2.17 |
| EPS fr Continuing Ops. | 0.57 | 2.45 | 5.02 | 2.17 |
| EPS fr Discontinued Ops | -0.04 | 0.00 | -0.26 | 0.00 |
| EPS fr Total Ops. | 0.53 | 2.45 | 4.76 | 2.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.53 | 2.45 | 4.76 | 2.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.57 | 2.45 | 5.02 | 2.17 |
| Dividends Paid per Share | 2.11 | 1.97 | 1.83 | 1.75 |