
Link's Take On The ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.71B | 3.07B | 2.75B | 2.79B |
| Cost of Sales | 1.12B | 2.23B | 1.98B | 2.17B |
| Gross Operating Profit | 590.30M | 846.30M | 767.40M | 614.80M |
| Selling, General, and Administrative Expenses | 284.40M | 350.10M | 330.80M | 323.80M |
| Research & Development | 52.90M | 84.60M | 72.50M | 75.20M |
| Operating Income before D & A (EBITDA) | 253.00M | 411.60M | 364.10M | 215.80M |
| Depreciation & Amortization | 72.70M | 142.40M | 130.20M | 180.60M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -1.90M | -1.50M | -6.40M | -11.40M |
| Special Income / Charges | -16.70M | 0.00 | 0.00 | -4.30M |
| Total Income Before Interest Expenses (EBIT) | 161.50M | 269.00M | 228.50M | 20.40M |
| Interest Expense | 30.10M | 35.80M | 33.20M | 24.20M |
| Pre-Tax Income | 131.40M | 233.20M | 195.30M | -3.80M |
| Income Taxes | 37.30M | 64.80M | 50.50M | -2.90M |
| Minority Interest | 2.10M | 3.10M | 2.80M | 1.60M |
| Net Income From Continuing Operations | 94.10M | 168.40M | 144.80M | -900.00K |
| Net Income From Discontinued Operations | 96.00M | 42.50M | 30.30M | 0.00 |
| Net Income From Total Operations | 190.10M | 210.90M | 175.10M | -900.00K |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 188.00M | 207.80M | 172.30M | -2.50M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
110.80M | 168.40M | 144.80M | 3.40M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 94.10M | 168.40M | 144.80M | -900.00K |
| Basic EPS from Continuing Ops. | 2.04 | 3.41 | 2.88 | -0.05 |
| Basic EPS from Discontinued Ops. | 2.04 | 0.88 | 0.61 | 0.00 |
| Basic EPS from Total Operations | 4.08 | 4.29 | 3.49 | -0.05 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.08 | 4.29 | 3.49 | -0.05 |
| Basic Normalized Net Income/Share | 2.40 | 3.41 | 2.88 | 0.19 |
| EPS fr Continuing Ops. | 2.01 | 3.37 | 2.85 | -0.05 |
| EPS fr Discontinued Ops | 2.01 | 0.87 | 0.61 | 0.00 |
| EPS fr Total Ops. | 4.02 | 4.24 | 3.46 | -0.05 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.02 | 4.24 | 3.46 | -0.05 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.37 | 3.37 | 2.85 | 0.19 |
| Dividends Paid per Share | 0.50 | 0.50 | 0.05 | 0.16 |