
ChannelAdvisor IPO ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 538.62M | 594.21M | 534.21M | 307.66M |
| Cost of Sales | 285.48M | 268.78M | 242.22M | 150.19M |
| Gross Operating Profit | 253.15M | 325.43M | 291.99M | 157.47M |
| Selling, General, and Administrative Expenses | 75.43M | 66.92M | 62.46M | 44.17M |
| Research & Development | 187.69M | 130.64M | 89.19M | 65.81M |
| Operating Income before D & A (EBITDA) | -9.98M | 127.87M | 140.34M | 47.49M |
| Depreciation & Amortization | 30.72M | 20.29M | 19.22M | 21.06M |
| Interest Income | 1.26M | 848.00K | 524.00K | 1.51M |
| Other Income - Net | -1.33M | 748.00K | 49.00K | -1.40M |
| Special Income / Charges | -1.86M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -42.63M | 109.18M | 121.69M | 18.14M |
| Interest Expense | 664.00K | 741.00K | 605.00K | 1.03M |
| Pre-Tax Income | -43.29M | 108.43M | 121.08M | 17.11M |
| Income Taxes | -6.93M | 28.19M | 30.27M | 8.39M |
| Minority Interest | 0.00 | 0.00 | -148.00K | -3.26M |
| Net Income From Continuing Operations | -36.36M | 80.24M | 90.96M | 11.98M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -36.36M | 80.24M | 90.96M | 11.98M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -36.36M | 80.24M | 90.96M | 11.98M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-34.50M | 80.24M | 90.96M | 20.38M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -36.36M | 80.24M | 90.96M | 11.98M |
| Basic EPS from Continuing Ops. | -1.17 | 2.63 | 3.05 | 0.40 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.17 | 2.63 | 3.05 | 0.40 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.17 | 2.63 | 3.05 | 0.40 |
| Basic Normalized Net Income/Share | -1.11 | 2.63 | 3.05 | 0.68 |
| EPS fr Continuing Ops. | -1.17 | 2.58 | 3.02 | 0.40 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.17 | 2.58 | 3.02 | 0.40 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.17 | 2.58 | 3.02 | 0.40 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.11 | 2.58 | 3.02 | 0.68 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |