
Junk Fine But Bewar...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 235.02B | 244.37B | 198.20B | 167.40B |
| Cost of Sales | 142.49B | 172.79B | 136.80B | 118.85B |
| Gross Operating Profit | 80.15B | 55.96B | 43.20B | 30.96B |
| Selling, General, and Administrative Expenses | 27.29B | 4.74B | 4.77B | 4.53B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 52.86B | 51.21B | 38.44B | 26.43B |
| Depreciation & Amortization | 13.41B | 12.91B | 13.06B | 12.11B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 6.89B | 1.97B | 1.09B | 4.23B |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 46.33B | 47.63B | 32.10B | 18.56B |
| Interest Expense | 0.00 | 0.00 | 50.00M | 28.00M |
| Pre-Tax Income | 46.33B | 47.63B | 32.06B | 18.53B |
| Income Taxes | 20.00B | 20.63B | 12.92B | 7.96B |
| Minority Interest | 157.00M | 113.00M | 112.00M | 80.00M |
| Net Income From Continuing Operations | 26.34B | 27.01B | 19.14B | 10.56B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 26.34B | 27.01B | 19.14B | 10.56B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 26.18B | 26.90B | 19.02B | 10.48B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
26.34B | 27.01B | 19.14B | 10.56B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 26.34B | 27.01B | 19.14B | 10.56B |
| Basic EPS from Continuing Ops. | 13.42 | 13.54 | 9.53 | 5.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 13.42 | 13.54 | 9.53 | 5.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 13.42 | 13.54 | 9.53 | 5.26 |
| Basic Normalized Net Income/Share | 13.42 | 13.54 | 9.53 | 5.26 |
| EPS fr Continuing Ops. | 13.32 | 13.44 | 9.48 | 5.24 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 13.32 | 13.44 | 9.48 | 5.24 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 13.32 | 13.44 | 9.48 | 5.24 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
13.32 | 13.44 | 9.48 | 5.24 |
| Dividends Paid per Share | 3.51 | 3.09 | 2.84 | 2.66 |