
Foreign Bonds, Fres...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 123.13B | 107.10B | 96.41B | 98.73B |
| Cost of Sales | 98.87B | 84.97B | 74.69B | 76.96B |
| Gross Operating Profit | 24.26B | 22.13B | 21.73B | 21.77B |
| Selling, General, and Administrative Expenses | 15.28B | 14.23B | 14.09B | 13.94B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 8.98B | 7.90B | 7.63B | 7.83B |
| Depreciation & Amortization | 1.75B | 1.57B | 1.47B | 1.39B |
| Interest Income | 0.00 | 4.00M | 3.00M | 5.00M |
| Other Income - Net | -348.00M | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 6.88B | 6.33B | 6.17B | 6.44B |
| Interest Expense | 557.00M | 588.00M | 539.00M | 530.00M |
| Pre-Tax Income | 6.32B | 5.75B | 5.63B | 5.91B |
| Income Taxes | 2.44B | 2.26B | 2.19B | 2.20B |
| Minority Interest | -2.00M | -4.00M | -3.00M | 0.00 |
| Net Income From Continuing Operations | 3.88B | 3.49B | 3.44B | 3.71B |
| Net Income From Discontinued Operations | -7.00M | -31.00M | -15.00M | -12.00M |
| Net Income From Total Operations | 3.88B | 3.46B | 3.42B | 3.70B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.88B | 3.46B | 3.43B | 3.70B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.88B | 3.49B | 3.44B | 3.71B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.88B | 3.49B | 3.44B | 3.71B |
| Basic EPS from Continuing Ops. | 3.06 | 2.61 | 2.52 | 2.59 |
| Basic EPS from Discontinued Ops. | -0.01 | -0.02 | -0.01 | -0.01 |
| Basic EPS from Total Operations | 3.05 | 2.59 | 2.51 | 2.58 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.05 | 2.59 | 2.51 | 2.58 |
| Basic Normalized Net Income/Share | 3.06 | 2.61 | 2.52 | 2.59 |
| EPS fr Continuing Ops. | 3.03 | 2.59 | 2.50 | 2.56 |
| EPS fr Discontinued Ops | -0.01 | -0.02 | -0.01 | -0.01 |
| EPS fr Total Ops. | 3.02 | 2.57 | 2.49 | 2.55 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.01 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.03 | 2.57 | 2.49 | 2.55 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.03 | 2.59 | 2.50 | 2.56 |
| Dividends Paid per Share | 0.65 | 0.50 | 0.35 | 0.31 |