
E-Bikes Vroom Forward


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 252.15M | 214.42M | 174.23M | 129.06M |
| Cost of Sales | 54.00M | 46.42M | 38.80M | 29.05M |
| Gross Operating Profit | 198.15M | 168.00M | 135.43M | 100.01M |
| Selling, General, and Administrative Expenses | 135.66M | 113.45M | 96.91M | 74.77M |
| Research & Development | 38.79M | 29.48M | 23.98M | 18.37M |
| Operating Income before D & A (EBITDA) | 23.70M | 25.07M | 14.54M | 6.87M |
| Depreciation & Amortization | 19.54M | 15.07M | 12.02M | 8.64M |
| Interest Income | 231.00K | 346.00K | 341.00K | 504.00K |
| Other Income - Net | 0.00 | -84.00K | 0.00 | 6.00K |
| Special Income / Charges | 11.36M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 15.75M | 10.26M | 2.85M | -1.26M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 15.75M | 10.26M | 2.85M | -1.26M |
| Income Taxes | 2.99M | -13.42M | -61.00K | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 12.76M | 0.00 | 0.00 | -1.26M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 12.76M | 0.00 | 0.00 | -1.26M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 12.76M | 23.68M | 2.91M | -1.26M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.40M | 0.00 | 0.00 | -1.26M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 12.76M | 0.00 | 0.00 | -1.26M |
| Basic EPS from Continuing Ops. | 0.42 | 0.80 | 0.10 | -0.04 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.42 | 0.80 | 0.10 | -0.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.42 | 0.80 | 0.10 | -0.04 |
| Basic Normalized Net Income/Share | 0.05 | n.a. | n.a. | -0.04 |
| EPS fr Continuing Ops. | 0.41 | 0.77 | 0.10 | -0.04 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.41 | 0.77 | 0.10 | -0.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.41 | 0.77 | 0.10 | -0.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.05 | n.a. | n.a. | -0.04 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |