
E-Bikes Vroom Forward


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 199.68M | 202.29M | 195.44M | 194.47M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 91.25M | 86.93M | 86.97M | 86.88M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 91.25M | 86.93M | 86.97M | 86.88M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -4.57M | -4.29M | -4.06M | -3.68M |
| Total Income Before Interest Expenses (EBIT) | 86.68M | 82.64M | 82.90M | 83.20M |
| Interest Expense | 21.59M | 27.00M | 35.26M | 47.54M |
| Pre-Tax Income | 65.09M | 55.64M | 47.65M | 35.66M |
| Income Taxes | 20.22M | 16.81M | 14.61M | 10.60M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 44.86M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 44.86M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 44.86M | 38.83M | 33.03M | 25.06M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
49.43M | 4.29M | 4.06M | 3.68M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 44.86M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.90 | 2.54 | 2.17 | 1.66 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.90 | 2.54 | 2.17 | 1.66 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.90 | 2.54 | 2.17 | 1.66 |
| Basic Normalized Net Income/Share | 3.20 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 2.89 | 2.53 | 2.16 | 1.65 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.89 | 2.53 | 2.16 | 1.65 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.89 | 2.53 | 2.16 | 1.65 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.18 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 1.25 | 1.23 | 1.21 | 1.20 |