
Target, Home Depot,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.20B | 1.85B | 1.44B | 1.14B |
| Cost of Sales | 1.50B | 1.28B | 998.91M | 791.97M |
| Gross Operating Profit | 701.19M | 564.46M | 437.51M | 352.82M |
| Selling, General, and Administrative Expenses | 237.87M | 192.36M | 157.84M | 149.79M |
| Research & Development | 13.91M | 11.56M | 7.44M | 5.31M |
| Operating Income before D & A (EBITDA) | 449.41M | 360.54M | 272.23M | 197.72M |
| Depreciation & Amortization | 186.65M | 150.66M | 129.02M | 101.24M |
| Interest Income | 4.67M | 2.16M | 159.00K | 208.00K |
| Other Income - Net | -1.13M | -1.34M | 424.00K | -2.01M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -12.13M |
| Total Income Before Interest Expenses (EBIT) | 261.11M | 210.71M | 143.79M | 82.54M |
| Interest Expense | 19.37M | 25.98M | 34.86M | 34.33M |
| Pre-Tax Income | 241.75M | 184.73M | 108.93M | 48.21M |
| Income Taxes | 91.52M | 69.78M | 43.03M | 18.95M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 3.63M |
| Net Income From Continuing Operations | 150.23M | 114.95M | 65.89M | 29.26M |
| Net Income From Discontinued Operations | 0.00 | -11.07M | -14.89M | 28.01M |
| Net Income From Total Operations | 150.23M | 103.88M | 51.01M | 57.27M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 150.23M | 103.88M | 51.01M | 53.64M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
150.23M | 114.95M | 65.89M | 41.40M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 150.23M | 114.95M | 65.89M | 29.26M |
| Basic EPS from Continuing Ops. | 4.96 | 3.76 | 2.11 | 0.85 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.36 | -0.48 | 0.93 |
| Basic EPS from Total Operations | 4.96 | 3.40 | 1.63 | 1.78 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.96 | 3.40 | 1.63 | 1.78 |
| Basic Normalized Net Income/Share | 4.96 | 3.76 | 2.11 | 1.20 |
| EPS fr Continuing Ops. | 4.67 | 3.61 | 2.03 | 0.84 |
| EPS fr Discontinued Ops | 0.00 | -0.35 | -0.46 | 0.92 |
| EPS fr Total Ops. | 4.67 | 3.26 | 1.57 | 1.76 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.67 | 3.26 | 1.57 | 1.76 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.67 | 3.61 | 2.03 | 1.19 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |