
Cramer's Top Homebu...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.63B | 3.22B | 2.53B | 2.38B |
| Cost of Sales | 2.63B | 2.46B | 1.93B | 1.81B |
| Gross Operating Profit | 1.00B | 765.10M | 600.60M | 571.40M |
| Selling, General, and Administrative Expenses | 427.70M | 376.60M | 310.50M | 289.00M |
| Research & Development | 33.00M | 28.70M | 23.20M | 16.60M |
| Operating Income before D & A (EBITDA) | 541.90M | 359.80M | 266.90M | 265.80M |
| Depreciation & Amortization | 104.90M | 88.00M | 71.90M | 67.50M |
| Interest Income | 500.00K | 500.00K | 300.00K | 0.00 |
| Other Income - Net | 0.00 | 3.30M | 1.10M | -18.40M |
| Special Income / Charges | -12.70M | 0.00 | 0.00 | 27.00M |
| Total Income Before Interest Expenses (EBIT) | 424.80M | 275.60M | 196.40M | 206.90M |
| Interest Expense | 26.00M | 21.70M | 8.60M | 9.00M |
| Pre-Tax Income | 398.80M | 253.90M | 187.80M | 197.90M |
| Income Taxes | 131.50M | 72.00M | 57.20M | 46.10M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 267.30M | 181.90M | 130.60M | 151.80M |
| Net Income From Discontinued Operations | 2.90M | -1.60M | 15.00M | -7.20M |
| Net Income From Total Operations | 270.20M | 180.30M | 145.60M | 144.60M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 270.20M | 180.30M | 145.60M | 144.60M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
280.00M | 181.90M | 130.60M | 124.80M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 267.30M | 181.90M | 130.60M | 151.80M |
| Basic EPS from Continuing Ops. | 4.25 | 2.93 | 2.12 | 2.48 |
| Basic EPS from Discontinued Ops. | 0.05 | -0.02 | 0.24 | -0.12 |
| Basic EPS from Total Operations | 4.30 | 2.91 | 2.36 | 2.36 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.30 | 2.91 | 2.36 | 2.36 |
| Basic Normalized Net Income/Share | 4.45 | 2.93 | 2.12 | 2.04 |
| EPS fr Continuing Ops. | 4.18 | 2.88 | 2.10 | 2.45 |
| EPS fr Discontinued Ops | 0.04 | -0.02 | 0.24 | -0.11 |
| EPS fr Total Ops. | 4.22 | 2.86 | 2.34 | 2.34 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.22 | 2.86 | 2.34 | 2.34 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.38 | 2.88 | 2.10 | 2.01 |
| Dividends Paid per Share | 0.76 | 0.70 | 0.66 | 0.63 |