
Rebuilding After Sa...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.29B | 1.90B | 1.50B | 630.96M |
| Cost of Sales | 1.12B | 1.66B | 1.24B | 532.31M |
| Gross Operating Profit | 171.81M | 238.44M | 260.08M | 98.65M |
| Selling, General, and Administrative Expenses | 219.88M | 155.61M | 101.63M | 68.41M |
| Research & Development | 13.00M | 19.84M | 6.84M | 3.18M |
| Operating Income before D & A (EBITDA) | -61.07M | 62.99M | 151.61M | 27.06M |
| Depreciation & Amortization | 81.45M | 56.16M | 31.31M | 20.54M |
| Interest Income | 13.36M | 8.45M | 6.94M | 5.08M |
| Other Income - Net | -18.13M | -45.76M | -34.63M | 17.55M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -147.28M | -30.52M | 89.75M | 30.94M |
| Interest Expense | 53.30M | 43.84M | 22.16M | 9.46M |
| Pre-Tax Income | -200.59M | -74.36M | 67.58M | 21.48M |
| Income Taxes | -5.43M | 16.54M | 16.75M | -1.30M |
| Minority Interest | 313.59K | -99.17K | 259.48K | 132.32K |
| Net Income From Continuing Operations | -195.16M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -195.16M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -195.47M | -90.80M | 50.57M | 22.65M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-195.16M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -195.16M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | -4.53 | -2.11 | 1.18 | 0.61 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -4.53 | -2.11 | 1.18 | 0.61 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -4.53 | -2.11 | 1.18 | 0.61 |
| Basic Normalized Net Income/Share | -4.53 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | -4.53 | -2.11 | 1.16 | 0.60 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -4.53 | -2.11 | 1.16 | 0.60 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -4.53 | -2.11 | 1.16 | 0.60 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.53 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |