
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 518.06M | 603.08M | 605.48M | 854.08M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 284.94M | 134.93M | 69.85M | -279.77M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 284.94M | 134.93M | 69.85M | -279.77M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | 0.00 | 925.00K | -40.51M |
| Total Income Before Interest Expenses (EBIT) | 284.94M | 134.93M | 70.77M | -320.28M |
| Interest Expense | 79.41M | 150.01M | 232.10M | 437.71M |
| Pre-Tax Income | 205.53M | -15.08M | -161.32M | -758.00M |
| Income Taxes | -285.08M | 36.94M | -20.80M | 136.31M |
| Minority Interest | 0.00 | 0.00 | -83.00K | -28.00K |
| Net Income From Continuing Operations | 490.61M | -52.02M | -140.52M | -894.31M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 31.18M | 25.26M |
| Net Income From Total Operations | 490.61M | -52.02M | -109.34M | -869.05M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 490.61M | -52.02M | -109.25M | -869.02M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
490.61M | -52.02M | -141.45M | -853.80M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 490.61M | -52.02M | -140.52M | -894.31M |
| Basic EPS from Continuing Ops. | 2.19 | -0.17 | -0.44 | -2.92 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.10 | 0.08 |
| Basic EPS from Total Operations | 2.19 | -0.17 | -0.34 | -2.84 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.19 | -0.17 | -0.34 | -2.84 |
| Basic Normalized Net Income/Share | 2.19 | -0.17 | -0.44 | -2.79 |
| EPS fr Continuing Ops. | 2.13 | -0.17 | -0.44 | -2.92 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.10 | 0.08 |
| EPS fr Total Ops. | 2.13 | -0.17 | -0.34 | -2.84 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.13 | -0.17 | -0.34 | -2.84 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.13 | -0.17 | -0.44 | -2.79 |
| Dividends Paid per Share | 0.54 | 0.04 | 0.04 | 0.04 |