
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -11.89M | -693.00K | 6.17M | 10.20M |
| Operating Gains/Losses | -1.67M | 0.00 | 25.00K | 0.00 |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -741.00K | 61.13M | -63.83M | -6.72M |
| (Increase) Decrease in Inventories | -2.01M | 5.55M | 1.59M | -8.20M |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -4.46M | -627.00K | 499.00K | -3.12M |
| (Decrease) Increase In Other Current Liabilities | 0.00 | -16.82M | 21.35M | 722.00K |
| (Increase) Decrease In Other Working Capital | -1.50M | -55.77M | 57.19M | 0.00 |
| Other Non-Cash Items | 37.77M | 7.98M | 6.93M | 7.92M |
| Net Cash From Continuing Operations | 18.39M | 24.17M | 32.99M | 450.00K |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 18.39M | 24.17M | 32.99M | 450.00K |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 2.00K | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 300.00K |
| Purchases of Property, Plant & Equipment | -1.28M | -616.00K | -625.00K | -5.80M |
| Acquisitions | -126.92M | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 3.00M | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -125.20M | -616.00K | -623.00K | -5.50M |
| Issuance of Debt | 90.00M | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.16M | 369.00K | 544.00K | 15.90M |
| Repayment of Long-Term Debt | -92.00K | -1.42M | -1.30M | -2.51M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -1.98M | 522.00K | 478.00K | 1.23M |
| Net Cash From Financing Activities | 89.09M | -533.00K | -274.00K | 14.62M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | -17.72M | 23.02M | 32.09M | 9.57M |