
ETF Copies Hedgies,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.58B | 2.55B | 2.22B | 2.20B |
| Cost of Sales | 1.65B | 1.62B | 1.41B | 1.41B |
| Gross Operating Profit | 926.38M | 925.72M | 805.06M | 788.52M |
| Selling, General, and Administrative Expenses | 540.22M | 578.86M | 503.38M | 516.80M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 386.17M | 346.85M | 301.68M | 271.72M |
| Depreciation & Amortization | 57.26M | 62.94M | 59.84M | 58.20M |
| Interest Income | 1.88M | 1.64M | 1.18M | 2.82M |
| Other Income - Net | -884.00K | 2.81M | 1.42M | 976.00K |
| Special Income / Charges | 0.00 | -241.65M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 311.44M | 46.71M | 237.77M | 212.06M |
| Interest Expense | 26.83M | 26.26M | 26.84M | 27.14M |
| Pre-Tax Income | 284.60M | 20.45M | 210.93M | 184.93M |
| Income Taxes | 88.42M | -6.06M | 56.74M | 50.85M |
| Minority Interest | 828.00K | 201.00K | 20.00K | 224.00K |
| Net Income From Continuing Operations | 196.19M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 21.63M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 217.82M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 216.99M | 26.32M | 154.17M | 133.86M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
214.65M | 241.65M | 6.68M | 5.24M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 196.19M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 3.40 | 0.45 | 2.63 | 2.29 |
| Basic EPS from Discontinued Ops. | 0.38 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.78 | 0.45 | 2.63 | 2.29 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.78 | 0.45 | 2.63 | 2.29 |
| Basic Normalized Net Income/Share | 3.72 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 3.35 | 0.44 | 2.59 | 2.28 |
| EPS fr Discontinued Ops | 0.37 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.72 | 0.44 | 2.59 | 2.28 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.72 | 0.44 | 2.59 | 2.28 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.67 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 1.08 | 0.98 | 0.86 | 0.80 |