
Fed Sinks Markets


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.08B | 3.14B | 3.23B | 3.47B |
| Cost of Sales | 2.75B | 2.70B | 2.77B | 2.90B |
| Gross Operating Profit | 330.66M | 441.99M | 455.39M | 571.19M |
| Selling, General, and Administrative Expenses | 275.23M | 307.72M | 323.22M | 386.19M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 55.43M | 134.28M | 132.16M | 185.00M |
| Depreciation & Amortization | 58.52M | 55.40M | 54.08M | 54.58M |
| Interest Income | 3.13M | 4.20M | 5.53M | 6.04M |
| Other Income - Net | -35.23M | -51.00M | 32.46M | 16.40M |
| Special Income / Charges | -181.88M | -5.85M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -252.50M | 26.22M | 116.08M | 152.87M |
| Interest Expense | 45.30M | 51.59M | 57.06M | 62.06M |
| Pre-Tax Income | -297.80M | -25.36M | 59.02M | 90.81M |
| Income Taxes | 105.24M | -82.20M | -1.60M | -400.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -403.03M | 56.84M | 60.62M | 91.21M |
| Net Income From Discontinued Operations | -1.98M | 0.00 | -3.27M | -717.00K |
| Net Income From Total Operations | -405.02M | 56.84M | 57.36M | 90.49M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -405.02M | 56.84M | 57.36M | 90.49M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-185.72M | 62.69M | 60.62M | 91.21M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -403.03M | 56.84M | 60.62M | 91.21M |
| Basic EPS from Continuing Ops. | -8.75 | 1.25 | 1.34 | 2.05 |
| Basic EPS from Discontinued Ops. | -0.04 | 0.00 | -0.07 | -0.02 |
| Basic EPS from Total Operations | -8.79 | 1.25 | 1.27 | 2.03 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -8.79 | 1.25 | 1.27 | 2.03 |
| Basic Normalized Net Income/Share | -4.03 | 1.38 | 1.34 | 2.05 |
| EPS fr Continuing Ops. | -8.75 | 1.23 | 1.32 | 2.02 |
| EPS fr Discontinued Ops | -0.04 | 0.00 | -0.07 | -0.02 |
| EPS fr Total Ops. | -8.79 | 1.23 | 1.25 | 2.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -8.79 | 1.23 | 1.25 | 2.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.03 | 1.36 | 1.32 | 2.02 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |